STR Investment Calculator

Property Purchase Details

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Loan Term (years)

Property Tax Rate (%)

HOA Fees ($/month)

Insurance ($/year)

Closing Costs ($)

Revenue Details

Nightly Rate ($)

Occupancy Rate (%)

Cleaning Fee ($ per stay)

Platform Fee (%)

Expense Details

Utilities ($/month)

Property Management (% of revenue)

Cleaning Services ($ per stay)

Supplies ($/month)

Maintenance Reserve (% of revenue)

Furnishing Reserve ($/month)

Marketing ($/month)

Tax & Projection Details

Tax Bracket (%)

Depreciation Term (years)

Property Appreciation Rate (%/year)

Inflation Rate (%/year)

Holding Period (years)

Rental Increase Rate (%/year)

Monthly Payment Breakdown

Loan Amount

$0.00

Monthly Mortgage

$0.00

Property Tax

$0.00

Insurance

$100.00

HOA

$200.00

Total Monthly Payment

$0.00

Cash Flow Analysis

Monthly Revenue

$0.00

Monthly Expenses

$0.00

Monthly Payment

$0.00

Monthly Cash Flow

$0.00

Investment Metrics

Cash on Cash Return

0.00%

Cap Rate

0.00%

Annual Tax Savings

$0.00

Annual Depreciation

$0.00

Short-Term Rental Investment Calculator

Property Purchase Details

Revenue Details

Expense Details

Tax & Projection Details

Monthly Payment Breakdown

Cash Flow Analysis

Investment Metrics

Long-term Projections